How much money would Worthington save if we adopted Olentangy's salary schedule?

			Bachelor's Degree + 0 addn'l credits							Bachelor's Degree +15 addn'l credits							Bachelor's Degree +30 addn'l credits							Master's Degree +0 addn'l credits							Master's Degree +15 addn'l credits							Master's Degree +30 addn'l credits							Master's Degree +45 addn'l credits
				Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of
	Yr	Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff
	1	$37,930	$35,072	$2,858	9.5	$27,151			$39,068	$36,475	$2,593	0.0	$0			$40,206	$37,527	$2,679	1.5	$4,019			$41,344	$39,614	$1,730	6.1	$10,553			$42,482	$41,578	$904	0.0	$0			$43,620	$43,542	$78	0.0	$0			$44,757	$45,506	-$749	0.0	$0
	2	$39,523	$36,538	$2,985	12.1	$36,119			$40,710	$37,979	$2,731	0.0	$0			$41,897	$39,053	$2,844	2.0	$5,688			$43,039	$41,315	$1,724	10.5	$18,102			$44,223	$43,314	$909	1.0	$909			$45,482	$45,453	$29	2.0	$58			$46,593	$47,593	-$1,000	0.0	$0
	3	$41,499	$38,004	$3,495	5.0	$17,475			$42,743	$39,484	$3,259	2.5	$8,148			$43,654	$40,578	$3,076	1.5	$4,614			$44,845	$43,016	$1,829	32.6	$59,625			$46,036	$45,050	$986	0.0	$0			$47,272	$47,365	-$93	1.0	-$93			$48,501	$49,679	-$1,178	0.0	$0
	4	$43,574	$39,470	$4,104	11.6	$47,606			$44,883	$40,989	$3,894	2.0	$7,788			$45,486	$42,104	$3,382	4.0	$13,528			$46,730	$44,717	$2,013	11.0	$22,143			$48,107	$46,786	$1,321	1.0	$1,321			$49,207	$49,276	-$69	0.0	$0			$50,492	$51,766	-$1,274	0.0	$0
	5	$45,755	$40,936	$4,819	4.0	$19,276			$47,124	$42,493	$4,631	6.4	$29,638			$47,716	$43,630	$4,086	0.0	$0			$48,691	$46,418	$2,273	4.9	$11,138			$50,272	$48,522	$1,750	0.0	$0			$51,422	$51,188	$234	0.0	$0			$52,563	$53,853	-$1,290	2.0	-$2,580
	6	$48,038	$43,868	$4,170	3.0	$12,510			$49,483	$45,502	$3,981	1.0	$3,981			$50,056	$46,681	$3,375	5.0	$16,875			$50,735	$48,119	$2,616	9.2	$24,067			$52,537	$50,258	$2,279	5.5	$12,535			$53,735	$53,099	$636	1.0	$636			$54,930	$55,940	-$1,010	0.0	$0
	7	$50,443	$45,334	$5,109	0.0	$0			$51,957	$47,007	$4,950	4.0	$19,800			$52,506	$48,206	$4,300	3.0	$12,900			$53,223	$49,820	$3,403	4.4	$14,973			$54,900	$51,994	$2,906	1.0	$2,906			$56,152	$55,010	$1,142	1.0	$1,142			$57,399	$58,027	-$628	2.5	-$1,570
	8	$52,965	$46,800	$6,165	2.0	$12,330			$53,872	$48,512	$5,360	0.0	$0			$55,078	$49,732	$5,346	1.0	$5,346			$55,833	$51,521	$4,312	15.0	$64,680			$57,369	$53,730	$3,639	4.0	$14,556			$58,682	$56,922	$1,760	3.0	$5,280			$59,983	$60,113	-$130	0.0	$0
	9	$54,551	$48,266	$6,285	3.0	$18,855			$55,875	$50,016	$5,859	0.0	$0			$57,779	$51,258	$6,521	1.0	$6,521			$58,568	$53,222	$5,346	13.0	$69,498			$60,153	$55,466	$4,687	2.4	$11,249			$61,321	$58,833	$2,488	2.0	$4,976			$62,683	$62,200	$483	1.0	$483
	10	$56,190	$49,732	$6,458	0.0	$0			$57,938	$51,521	$6,417	1.0	$6,417			$59,914	$52,783	$7,131	2.0	$14,262			$61,439	$54,923	$6,516	11.4	$74,282			$63,070	$57,202	$5,868	2.0	$11,736			$64,295	$60,745	$3,550	2.0	$7,100			$65,501	$64,287	$1,214	1.0	$1,214
	11	$57,874	$51,198	$6,676	2.0	$13,352			$60,085	$53,025	$7,060	5.0	$35,300			$62,123	$54,309	$7,814	3.0	$23,442			$64,447	$56,624	$7,823	8.5	$66,496			$66,127	$58,938	$7,189	2.0	$14,378			$67,417	$62,656	$4,761	2.0	$9,522			$68,778	$66,374	$2,404	2.0	$4,808
	12	$59,611	$52,664	$6,947	1.0	$6,947			$62,308	$54,530	$7,778	2.0	$15,556			$64,432	$55,835	$8,597	4.9	$42,125			$66,833	$58,325	$8,508	10.6	$90,185			$69,336	$60,675	$8,661	6.0	$51,966			$70,686	$64,568	$6,118	0.0	$0			$72,219	$68,461	$3,758	0.0	$0
	13	$61,401	$54,130	$7,271	1.0	$7,271			$64,614	$56,035	$8,579	1.0	$8,579			$66,817	$57,360	$9,457	2.0	$18,914			$69,306	$60,026	$9,280	4.0	$37,120			$72,700	$62,411	$10,289	3.3	$33,954			$74,111	$66,479	$7,632	1.0	$7,632			$75,830	$70,547	$5,283	2.6	$13,736
	14	$63,241	$55,596	$7,645	1.6	$12,232			$67,003	$57,539	$9,464	0.0	$0			$69,291	$58,886	$10,405	5.0	$52,025			$71,866	$61,727	$10,139	15.5	$157,155			$75,390	$64,147	$11,243	10.5	$118,052			$77,707	$68,390	$9,317	1.3	$12,112			$79,619	$72,634	$6,985	7.5	$52,388
	15	$63,241	$57,062	$6,179	1.0	$6,179			$67,003	$59,044	$7,959	1.0	$7,959			$69,291	$60,412	$8,879	3.0	$26,637			$74,525	$63,428	$11,097	4.0	$44,388			$78,178	$65,883	$12,295	8.0	$98,360			$80,578	$70,302	$10,276	3.0	$30,828			$83,602	$74,721	$8,881	4.3	$38,188
	16	$63,241	$58,528	$4,713	1.0	$4,713			$67,003	$60,548	$6,455	1.0	$6,455			$69,291	$61,937	$7,354	3.0	$22,062			$74,525	$65,129	$9,396	5.4	$50,738			$78,178	$67,619	$10,559	6.0	$63,354			$80,578	$72,213	$8,365	5.0	$41,825			$83,602	$76,808	$6,794	6.0	$40,764
	17	$63,874	$59,994	$3,880	0.0	$0			$67,675	$62,053	$5,622	3.0	$16,866			$69,985	$63,463	$6,522	3.0	$19,566			$75,272	$66,830	$8,442	5.0	$42,210			$78,959	$69,355	$9,604	4.0	$38,416			$81,386	$74,125	$7,261	7.5	$54,458			$84,436	$78,894	$5,542	6.0	$33,252
	18	$63,874	$61,460	$2,414	0.0	$0			$67,675	$63,557	$4,118	0.0	$0			$69,985	$64,988	$4,997	4.0	$19,988			$75,272	$68,531	$6,741	5.6	$37,750			$78,959	$71,091	$7,868	9.0	$70,812			$81,386	$76,036	$5,350	4.0	$21,400			$84,436	$80,981	$3,455	11.0	$38,005
	19	$64,511	$62,926	$1,585	0.0	$0			$68,354	$65,062	$3,292	1.0	$3,292			$70,686	$66,514	$4,172	1.0	$4,172			$76,027	$70,232	$5,795	5.0	$28,975			$79,748	$72,827	$6,921	7.0	$48,447			$82,198	$77,948	$4,250	4.8	$20,400			$85,282	$83,068	$2,214	7.0	$15,498
	20	$64,511	$64,392	$119	0.0	$0			$68,354	$66,567	$1,787	1.0	$1,787			$70,686	$68,040	$2,646	0.7	$1,852			$76,027	$71,933	$4,094	3.0	$12,282			$79,748	$74,563	$5,185	9.0	$46,665			$82,198	$79,859	$2,339	4.0	$9,356			$85,282	$85,155	$127	12.0	$1,524
	21	$65,160	$65,858	-$698	2.0	-$1,396			$69,036	$68,071	$965	0.0	$0			$71,388	$69,565	$1,823	4.7	$8,568			$76,785	$73,634	$3,151	3.0	$9,453			$80,544	$76,299	$4,245	6.0	$25,470			$83,021	$81,770	$1,251	2.0	$2,502			$86,135	$87,242	-$1,107	8.0	-$8,856
	22	$65,160	$68,790	-$3,630	0.0	$0			$69,036	$68,071	$965	2.0	$1,930			$71,388	$69,565	$1,823	0.0	$0			$76,785	$73,634	$3,151	3.8	$11,974			$80,544	$76,299	$4,245	5.0	$21,225			$83,021	$81,770	$1,251	1.0	$1,251			$86,135	$87,242	-$1,107	8.0	-$8,856
	23	$65,812	$68,790	-$2,978	1.0	-$2,978			$69,723	$71,080	-$1,357	0.0	$0			$72,105	$72,617	-$512	0.0	$0			$77,552	$74,153	$3,399	7.0	$23,793			$81,352	$76,874	$4,478	4.0	$17,912			$83,852	$82,419	$1,433	2.7	$3,869			$86,992	$88,206	-$1,214	9.0	-$10,926
	24	$65,812	$68,790	-$2,978	0.0	$0			$69,723	$71,080	-$1,357	1.0	-$1,357			$72,105	$72,617	-$512	1.0	-$512			$77,552	$74,153	$3,399	3.0	$10,197			$81,352	$76,874	$4,478	4.0	$17,912			$83,852	$82,419	$1,433	2.0	$2,866			$86,992	$88,206	-$1,214	8.0	-$9,712
	25	$66,465	$69,891	-$3,426	0.0	$0			$70,421	$71,080	-$659	0.0	$0			$72,826	$72,617	$209	4.0	$836			$78,325	$74,153	$4,172	1.0	$4,172			$82,164	$76,874	$5,290	3.8	$19,943			$84,690	$82,419	$2,271	7.0	$15,897			$87,865	$88,206	-$341	10.0	-$3,410		753.3
	26	$66,465	$69,891	-$3,426	0.0	$0			$70,421	$74,086	-$3,665	0.0	$0			$72,826	$76,183	-$3,357	1.0	-$3,357			$78,325	$78,281	$44	0.0	$0			$82,164	$82,479	-$315	4.0	-$1,260			$84,690	$86,673	-$1,983	3.0	-$5,949			$87,865	$90,872	-$3,007	10.0	-$30,070
	27	$67,132	$69,891	-$2,759	0.0	$0			$71,126	$74,086	-$2,960	0.0	$0			$73,554	$76,183	-$2,629	2.0	-$5,258			$79,111	$78,281	$830	1.0	$830			$82,987	$82,479	$508	2.0	$1,016			$85,536	$86,673	-$1,137	3.0	-$3,411			$88,741	$90,872	-$2,131	11.0	-$23,441
	28	$67,132	$69,891	-$2,759	0.0	$0			$71,126	$74,086	-$2,960	1.0	-$2,960			$73,554	$76,183	-$2,629	1.0	-$2,629			$79,111	$78,281	$830	1.0	$830			$82,987	$82,479	$508	8.0	$4,064			$85,536	$86,673	-$1,137	4.0	-$4,548			$88,741	$90,872	-$2,131	10.0	-$21,310
	29	$67,804	$69,891	-$2,087	0.0	$0			$71,836	$74,086	-$2,250	0.0	$0			$74,290	$76,183	-$1,893	4.0	-$7,572			$79,903	$78,281	$1,622	1.0	$1,622			$83,814	$82,479	$1,335	0.0	$0			$86,393	$86,673	-$280	1.0	-$280			$89,632	$90,872	-$1,240	8.0	-$9,920
	30+	$67,804	$69,891	-$2,087	0.0	$0			$71,836	$74,086	-$2,250	0.0	$0			$74,290	$76,183	-$1,893	5.0	-$9,465			$79,903	$78,281	$1,622	5.5	$8,921			$83,814	$82,479	$1,335	5.0	$6,675			$86,393	$86,673	-$280	6.0	-$1,680			$89,632	$90,872	-$1,240	25.6	-$31,744
	Career diff. in $ per teacher-->			$67,049	60.8	$237,642		Career diff. in $ per teacher-->			$90,261	35.9	$169,179		Career diff. in $ per teacher-->			$104,013	73.3	$295,147		Career diff. in $ per teacher-->			$135,297	211.0	$1,008,152		Career diff. in $ per teacher-->			$141,170	123.5	$752,572		Career diff. in $ per teacher-->			$78,246	76.3	$237,149		Career diff. in $ per teacher-->			$25,149	172.5	$77,465		2009 Salary Savings------>			$2,777,305	--->If Worthington paid teachers the same salaries as Olentangy does.
																																																		14% STRS Savings-------->			$388,823
																																																		2009 Total Savings-------->			$3,166,127	--->And it is safe to say the savings would be approximately the same every year.