How much money would Worthington save if we adopted Olentangy's salary schedule?

			Bachelor's Degree + 0 addn'l credits							Bachelor's Degree +15 addn'l credits							Bachelor's Degree +30 addn'l credits							Master's Degree +0 addn'l credits							Master's Degree +15 addn'l credits							Master's Degree +30 addn'l credits							Master's Degree +45 addn'l credits
				Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of						Salary Diff.	# of
	Yr	Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff			Worthington	Olentangy	per Teacher	Teachers	2009 $ Diff
	1	$37,930	$35,072	$2,858	10	$28,580			$39,068	$36,475	$2,593	0.0	$0			$40,206	$37,527	$2,679	3.5	$9,377			$41,344	$39,614	$1,730	7.0	$12,110			$42,482	$41,578	$904	0.0	$0			$43,620	$43,542	$78	0.0	$0			$44,757	$45,506	-$749	0.0	$0
	2	$39,523	$36,538	$2,985	12.0	$35,820			$40,710	$37,979	$2,731	0.0	$0			$41,897	$39,053	$2,844	1.0	$2,844			$43,039	$41,315	$1,724	7.3	$12,585			$44,223	$43,314	$909	0.0	$0			$45,482	$45,453	$29	1.0	$29			$46,593	$47,593	-$1,000	0.0	$0
	3	$41,499	$38,004	$3,495	15.1	$52,775			$42,743	$39,484	$3,259	0.0	$0			$43,654	$40,578	$3,076	3.5	$10,766			$44,845	$43,016	$1,829	10.0	$18,290			$46,036	$45,050	$986	0.0	$0			$47,272	$47,365	-$93	3.0	-$279			$48,501	$49,679	-$1,178	1.0	-$1,178
	4	$43,574	$39,470	$4,104	4.0	$16,416			$44,883	$40,989	$3,894	3.0	$11,682			$45,486	$42,104	$3,382	2.0	$6,764			$46,730	$44,717	$2,013	8.5	$17,111			$48,107	$46,786	$1,321	1.0	$1,321			$49,207	$49,276	-$69	1.0	-$69			$50,492	$51,766	-$1,274	0.0	$0
	5	$45,755	$40,936	$4,819	10.0	$48,190			$47,124	$42,493	$4,631	4.8	$22,229			$47,716	$43,630	$4,086	2.0	$8,172			$48,691	$46,418	$2,273	11.0	$25,003			$50,272	$48,522	$1,750	2.5	$4,375			$51,422	$51,188	$234	1.0	$234			$52,563	$53,853	-$1,290	0.0	$0
	6	$48,038	$43,868	$4,170	3.0	$12,510			$49,483	$45,502	$3,981	4.0	$15,924			$50,056	$46,681	$3,375	2.0	$6,750			$50,735	$48,119	$2,616	8.2	$21,451			$52,537	$50,258	$2,279	0.0	$0			$53,735	$53,099	$636	0.0	$0			$54,930	$55,940	-$1,010	1.0	-$1,010
	7	$50,443	$45,334	$5,109	2.0	$10,218			$51,957	$47,007	$4,950	1.0	$4,950			$52,506	$48,206	$4,300	3.9	$16,770			$53,223	$49,820	$3,403	11.0	$37,433			$54,900	$51,994	$2,906	5.0	$14,530			$56,152	$55,010	$1,142	1.0	$1,142			$57,399	$58,027	-$628	1.0	-$628
	8	$52,965	$46,800	$6,165	0.6	$3,699			$53,872	$48,512	$5,360	4.0	$21,440			$55,078	$49,732	$5,346	2.0	$10,692			$55,833	$51,521	$4,312	3.4	$14,661			$57,369	$53,730	$3,639	1.0	$3,639			$58,682	$56,922	$1,760	2.0	$3,520			$59,983	$60,113	-$130	3.5	-$455
	9	$54,551	$48,266	$6,285	2.0	$12,570			$55,875	$50,016	$5,859	0.0	$0			$57,779	$51,258	$6,521	1.0	$6,521			$58,568	$53,222	$5,346	14.4	$76,982			$60,153	$55,466	$4,687	2.6	$12,186			$61,321	$58,833	$2,488	4.0	$9,952			$62,683	$62,200	$483	0.0	$0
	10	$56,190	$49,732	$6,458	1.0	$6,458			$57,938	$51,521	$6,417	1.0	$6,417			$59,914	$52,783	$7,131	1.0	$7,131			$61,439	$54,923	$6,516	10.4	$67,766			$63,070	$57,202	$5,868	4.6	$26,993			$64,295	$60,745	$3,550	2.6	$9,230			$65,501	$64,287	$1,214	1.0	$1,214
	11	$57,874	$51,198	$6,676	1.0	$6,676			$60,085	$53,025	$7,060	2.0	$14,120			$62,123	$54,309	$7,814	3.0	$23,442			$64,447	$56,624	$7,823	12.0	$93,876			$66,127	$58,938	$7,189	3.0	$21,567			$67,417	$62,656	$4,761	3.0	$14,283			$68,778	$66,374	$2,404	2.6	$6,250
	12	$59,611	$52,664	$6,947	1.0	$6,947			$62,308	$54,530	$7,778	4.0	$31,112			$64,432	$55,835	$8,597	4.0	$34,388			$66,833	$58,325	$8,508	9.1	$77,423			$69,336	$60,675	$8,661	2.0	$17,322			$70,686	$64,568	$6,118	2.0	$12,236			$72,219	$68,461	$3,758	1.4	$5,261
	13	$61,401	$54,130	$7,271	1.0	$7,271			$64,614	$56,035	$8,579	2.0	$17,158			$66,817	$57,360	$9,457	4.0	$37,828			$69,306	$60,026	$9,280	10.0	$92,800			$72,700	$62,411	$10,289	5.3	$54,532			$74,111	$66,479	$7,632	1.0	$7,632			$75,830	$70,547	$5,283	0.0	$0
	14	$63,241	$55,596	$7,645	1.0	$7,645			$67,003	$57,539	$9,464	1.0	$9,464			$69,291	$58,886	$10,405	1.0	$10,405			$71,866	$61,727	$10,139	5.5	$55,765			$75,390	$64,147	$11,243	2.0	$22,486			$77,707	$68,390	$9,317	2.3	$21,429			$79,619	$72,634	$6,985	2.6	$18,161
	15	$63,241	$57,062	$6,179	1.0	$6,179			$67,003	$59,044	$7,959	0.0	$0			$69,291	$60,412	$8,879	4.0	$35,516			$74,525	$63,428	$11,097	13.5	$149,810			$78,178	$65,883	$12,295	11.5	$141,393			$80,578	$70,302	$10,276	2.0	$20,552			$83,602	$74,721	$8,881	7.7	$68,384
	16	$63,241	$58,528	$4,713	1.0	$4,713			$67,003	$60,548	$6,455	1.0	$6,455			$69,291	$61,937	$7,354	3.0	$22,062			$74,525	$65,129	$9,396	4.4	$41,342			$78,178	$67,619	$10,559	4.0	$42,236			$80,578	$72,213	$8,365	6.0	$50,190			$83,602	$76,808	$6,794	4.0	$27,176
	17	$63,874	$59,994	$3,880	0.0	$0			$67,675	$62,053	$5,622	0.0	$0			$69,985	$63,463	$6,522	3.0	$19,566			$75,272	$66,830	$8,442	5.0	$42,210			$78,959	$69,355	$9,604	7.0	$67,228			$81,386	$74,125	$7,261	4.5	$32,675			$84,436	$78,894	$5,542	7.0	$38,794
	18	$63,874	$61,460	$2,414	0.0	$0			$67,675	$63,557	$4,118	2.0	$8,236			$69,985	$64,988	$4,997	4.0	$19,988			$75,272	$68,531	$6,741	4.0	$26,964			$78,959	$71,091	$7,868	4.0	$31,472			$81,386	$76,036	$5,350	6.0	$32,100			$84,436	$80,981	$3,455	8.0	$27,640
	19	$64,511	$62,926	$1,585	0.0	$0			$68,354	$65,062	$3,292	0.0	$0			$70,686	$66,514	$4,172	3.0	$12,516			$76,027	$70,232	$5,795	6.6	$38,247			$79,748	$72,827	$6,921	6.0	$41,526			$82,198	$77,948	$4,250	6.0	$25,500			$85,282	$83,068	$2,214	12.0	$26,568
	20	$64,511	$64,392	$119	0.0	$0			$68,354	$66,567	$1,787	1.0	$1,787			$70,686	$68,040	$2,646	1.0	$2,646			$76,027	$71,933	$4,094	4.0	$16,376			$79,748	$74,563	$5,185	8.0	$41,480			$82,198	$79,859	$2,339	5.0	$11,695			$85,282	$85,155	$127	7.0	$889
	21	$65,160	$65,858	-$698	0.0	$0			$69,036	$68,071	$965	1.0	$965			$71,388	$69,565	$1,823	0.7	$1,276			$76,785	$73,634	$3,151	3.0	$9,453			$80,544	$76,299	$4,245	9.0	$38,205			$83,021	$81,770	$1,251	3.0	$3,753			$86,135	$87,242	-$1,107	13.0	-$14,391
	22	$65,160	$68,790	-$3,630	2.0	-$7,260			$69,036	$68,071	$965	0.0	$0			$71,388	$69,565	$1,823	4.7	$8,568			$76,785	$73,634	$3,151	3.0	$9,453			$80,544	$76,299	$4,245	5.0	$21,225			$83,021	$81,770	$1,251	3.0	$3,753			$86,135	$87,242	-$1,107	7.0	-$7,749
	23	$65,812	$68,790	-$2,978	0.0	$0			$69,723	$71,080	-$1,357	2.0	-$2,714			$72,105	$72,617	-$512	0.0	$0			$77,552	$74,153	$3,399	3.8	$12,916			$81,352	$76,874	$4,478	5.0	$22,390			$83,852	$82,419	$1,433	1.0	$1,433			$86,992	$88,206	-$1,214	8.0	-$9,712
	24	$65,812	$68,790	-$2,978	1.0	-$2,978			$69,723	$71,080	-$1,357	0.0	$0			$72,105	$72,617	-$512	0.0	$0			$77,552	$74,153	$3,399	7.0	$23,793			$81,352	$76,874	$4,478	4.0	$17,912			$83,852	$82,419	$1,433	2.0	$2,866			$86,992	$88,206	-$1,214	9.7	-$11,776
	25	$66,465	$69,891	-$3,426	0.0	$0			$70,421	$71,080	-$659	1.0	-$659			$72,826	$72,617	$209	0.0	$0			$78,325	$74,153	$4,172	2.0	$8,344			$82,164	$76,874	$5,290	5.0	$26,450			$84,690	$82,419	$2,271	2.0	$4,542			$87,865	$88,206	-$341	8.0	-$2,728
	26	$66,465	$69,891	-$3,426	0.0	$0			$70,421	$74,086	-$3,665	0.0	$0			$72,826	$76,183	-$3,357	4.0	-$13,428			$78,325	$78,281	$44	1.0	$44			$82,164	$82,479	-$315	1.8	-$558			$84,690	$86,673	-$1,983	7.0	-$13,881			$87,865	$90,872	-$3,007	11.0	-$33,077
	27	$67,132	$69,891	-$2,759	0.0	$0			$71,126	$74,086	-$2,960	0.0	$0			$73,554	$76,183	-$2,629	1.0	-$2,629			$79,111	$78,281	$830	0.0	$0			$82,987	$82,479	$508	3.0	$1,524			$85,536	$86,673	-$1,137	3.0	-$3,411			$88,741	$90,872	-$2,131	10.0	-$21,310
	28	$67,132	$69,891	-$2,759	0.0	$0			$71,126	$74,086	-$2,960	0.0	$0			$73,554	$76,183	-$2,629	2.0	-$5,258			$79,111	$78,281	$830	1.0	$830			$82,987	$82,479	$508	2.0	$1,016			$85,536	$86,673	-$1,137	2.0	-$2,274			$88,741	$90,872	-$2,131	12.0	-$25,572
	29	$67,804	$69,891	-$2,087	0.0	$0			$71,836	$74,086	-$2,250	0.7	-$1,575			$74,290	$76,183	-$1,893	1.0	-$1,893			$79,903	$78,281	$1,622	1.0	$1,622			$83,814	$82,479	$1,335	5.0	$6,675			$86,393	$86,673	-$280	5.0	-$1,400			$89,632	$90,872	-$1,240	10.0	-$12,400
	30+	$67,804	$69,891	-$2,087	0.0	$0			$71,836	$74,086	-$2,250	0.0	$0			$74,290	$76,183	-$1,893	6.0	-$11,358			$79,903	$78,281	$1,622	7.0	$11,354			$83,814	$82,479	$1,335	4.0	$5,340			$86,393	$86,673	-$280	5.0	-$1,400			$89,632	$90,872	-$1,240	35.0	-$43,400
	Career diff. in $ per teacher-->			$67,049	58.7	$256,429		Career diff. in $ per teacher-->			$90,261	35.5	$166,991		Career diff. in $ per teacher-->			$104,013	67.8	$279,422		Career diff. in $ per teacher-->			$135,297	187.1	$1,016,014		Career diff. in $ per teacher-->			$141,170	113.3	$684,465		Career diff. in $ per teacher-->			$78,246	86.4	$246,032		Career diff. in $ per teacher-->			$25,149	183.5	$34,952		2009 Salary Savings------>			$2,684,303	--->If Worthington paid teachers the same salaries as Olentangy does.
																																																		14% STRS Savings-------->			$375,802
																																																		2009 Total Savings-------->			$3,060,105	--->And it is safe to say the savings would be approximately the same every year.